Saturday, May 26, 2012 Last update: Yesterday, 6:04 PM
U.S. Technology Company News from the Inside

NETGEARĀ® Reports Record Fourth Quarter and Full Year 2011 Results

Companies mentioned in this article: NETGEAR, Inc.

SAN JOSE, Calif., Feb. 7, 2012 /PRNewswire/ --

    --  Record fourth quarter 2011 net revenue of $309.2 million, as compared to
        $258.5 million in the comparable prior year quarter, 20% year-over-year
        growth
    --  Fourth quarter 2011 non-GAAP net income of $26.5 million, as compared to
        $16.1 million in the comparable prior year quarter, 65% year-over-year
        growth
    --  Fourth quarter 2011 non-GAAP diluted earnings per share of $0.69, as
        compared to $0.44 in the comparable prior year quarter
    --  2011 net revenue was $1.18 billion, as compared to $902.1 million in
        2010, 31% year-over-year growth
    --  2011 non-GAAP net income of $105.2 million, as compared to $62.9 million
        in 2010, 67% growth
    --  2011 non-GAAP diluted earnings per share of $2.77, as compared to $1.74
        in 2010
    --  Company expects first quarter 2012 net revenue to be in the range of
        $310 million to $325 million, with non-GAAP operating margin in the
        range of 11% to 12%

NETGEAR, Inc. (NASDAQGM: NTGR), a global networking company that delivers innovative products to consumers, businesses and service providers, today reported financial results for the fourth quarter and full year ended December 31, 2011.

Net revenue for the fourth quarter ended December 31, 2011 was $309.2 million, as compared to $258.5 million for the fourth quarter ended December 31, 2010, and $301.8 million in the third quarter ended October 2, 2011. Net income, computed in accordance with GAAP, for the fourth quarter of 2011 was $22.8 million, or $0.60 per diluted share. This compared to GAAP net income of $13.6 million, or $0.37 per diluted share, for the fourth quarter of 2010, and to GAAP net income of $26.7 million, or $0.70 per diluted share, in the third quarter of 2011.

Gross margin on a non-GAAP basis in the fourth quarter of 2011 was 31.1%, as compared to 32.0% in the year ago comparable quarter, and 32.4% in the third quarter of 2011. Non-GAAP operating margin was 12.4% in the fourth quarter of 2011, as compared to 11.4% in the fourth quarter of 2010, and 12.5% in the third quarter of 2011. Non-GAAP net income was $0.69 per diluted share in the fourth quarter of 2011, as compared to non-GAAP net income of $0.44 per diluted share in the fourth quarter of 2010, and non-GAAP net income of $0.79 per diluted share in the third quarter of 2011.

The differences between GAAP and non-GAAP financial measures include adjustments, net of any tax effect, for amortization of purchased intangibles, stock-based compensation, restructuring charges, acquisition related compensation and transitional expenses, impact to cost of sales from acquisition accounting adjustments to inventory, and litigation reserves. The accompanying schedules provide a reconciliation of financial measures computed on a GAAP basis to financial measures computed on a non-GAAP basis.

Net revenue for the full year 2011 was $1.18 billion, a 31% increase as compared to $902.1 million for 2010. Net income, computed in accordance with GAAP, for 2011 was $91.4 million, or $2.41 per diluted share. This net income was an 80% increase compared to net income of $50.9 million for 2010. Earnings per share, computed in accordance with GAAP, was $1.41 per diluted share for the full year 2010.

Patrick Lo, Chairman and Chief Executive Officer of NETGEAR commented, "We are extremely pleased with our full year 2011 business performance amid a challenging macroeconomic environment. Q4 2011 represented another new record in quarterly revenue, and our full year 2011 revenue well exceeded the $1 billion mark. In the fourth quarter 2011 we benefited from strong holiday retail sales, specifically in North America. This is particularly encouraging after the strong back to school season we experienced in Q3. We also experienced healthy year-over-year growth in all three geographic regions as we continue to carry positive momentum out of a very strong third quarter. Our new products continue to exceed our expectations and enable us to gain market share."

"Our Retail Business Unit revenue was up 2% sequentially, and up 11% for the full year, while the Service Provider Business Unit was up 14% sequentially, and up 102% in 2011 as compared to 2010. The Commercial Business Unit revenue was down 8% sequentially, reflective of a shorter selling period in the quarter due to the holidays. The Commercial Business Unit revenue for the full year increased 16% as compared to 2010."

"We introduced another 18 new exciting products in the fourth quarter 2011 as we continue to build on our new product momentum. Notable products include the brand new desktop 2 and 4 Bay ReadyNAS® Duo and NV+ which were instant hits. In our managed switch lineup the new entry level 24 port Layer 2 Gigabit Managed Switch redefines price performance, and the Dual Band WiFi repeater further expanded our lead in the WiFi signal booster product segment. In January, at the Las Vegas International Consumer Electronics Show, we announced 8 new products, three of which were recipients of 2012 Innovations Design and Engineering awards: the Media Storage Router, the WiFi Dual Band Gigabit DSL Modem Router, and the mobile version of the NETGEAR Genie® home network configuration and management tool."

Christine Gorjanc, Chief Financial Officer of NETGEAR, said, "We ended the fourth quarter of 2011 with $353.7 million in cash, cash equivalents and short-term investments driven by cash flow from operations of $32.9 million. Our net inventory ended at $163.7 million, with 5.2 turns, and DSO's of 76 days in the fourth quarter 2011 in line with seasonal trends."

Looking forward, Mr. Lo added, "In these times of economic uncertainty, we continue to win market share on new product introductions. We believe our growth in 2012 will continue to be based on our strong new product pipeline and our expansion into new channels and emerging markets. Specifically, for the first quarter of 2012, we expect net revenue in the range of approximately $310 million to $325 million, with non-GAAP operating margin to be in the range of 11% to 12%."

Investor Conference Call / Webcast Details

NETGEAR will review the fourth quarter and full year 2011 results and discuss management's expectations for the first quarter of 2012 today, Tuesday, February 7, 2012 at 5 p.m. EST (2 p.m. PST). The dial-in number for the live audio call is (201) 689-8471. A live webcast of the conference call will be available on NETGEAR's website at http://investor.netgear.com. A replay of the call will be available 2 hours following the call through midnight EST (9 p.m. PST) on Tuesday, February 14, 2012 by telephone at (858) 384-5517 and via the web at http://investor.netgear.com. The account number to access the phone replay is 387561.

About NETGEAR, Inc.

NETGEAR (NASDAQGM: NTGR) is a global networking company that delivers innovative products to consumers, businesses and service providers. For consumers, the company makes high performance, dependable and easy to use home networking, storage and digital media products to connect people with the Internet and their content and devices. For businesses, NETGEAR provides networking, storage and security solutions without the cost and complexity of Big IT. The company also supplies top service providers with retail proven, whole home solutions for their customers. NETGEAR products are built on a variety of proven technologies such as wireless, Ethernet and powerline, with a focus on reliability and ease-of-use. NETGEAR products are sold in approximately 29,000 retail locations around the globe, and through approximately 36,000 value-added resellers. The company's headquarters are in San Jose, Calif., with additional offices in 25 countries. NETGEAR is an ENERGY STAR partner. More information is available at http://investor.netgear.com or by calling (408) 907-8000. Connect with NETGEAR at http://twitter.com/NETGEAR and http://www.facebook.com/NETGEAR.

© 2012 NETGEAR, Inc. NETGEAR, the NETGEAR logo, ReadyNAS and Genie are trademarks or registered trademarks of NETGEAR, Inc. in the United States and/or other countries. Other brand and product names are trademarks or registered trademarks of their respective holders. The information contained herein is subject to change without notice. NETGEAR shall not be liable for technical or editorial errors or omissions contained herein. All rights reserved.

Contact:

Joseph Villalta

The Ruth Group

(646) 536-7003

jvillalta@theruthgroup.com

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 for NETGEAR, Inc.:

This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. The words "anticipate," "expect," "believe," "will," "may," "should," "estimate," "project," "outlook," "forecast" or other similar words are used to identify such forward-looking statements. However, the absence of these words does not mean that the statements are not forward-looking. The forward-looking statements represent NETGEAR, Inc.'s expectations or beliefs concerning future events based on information available at the time such statements were made and include statements, among others, regarding NETGEAR's expected revenue and operating margin, our ability and intent to launch new product offerings and continue product development efforts, expectations regarding the Company's existing and anticipated new products, expectations for increased market share, and the Company's ability to expand into new channels and emerging markets. These statements are based on management's current expectations and are subject to certain risks and uncertainties, including, without limitation, the following: future demand for the Company's products may be lower than anticipated; consumers may choose not to adopt the Company's new product offerings or adopt competing products; product performance may be adversely affected by real world operating conditions; the Company may be unsuccessful or experience delays in manufacturing and distributing its new and existing products; telecommunications service providers may choose to slow their deployment of the Company's products or utilize competing products; the Company may be unable to collect receivables as they become due; the Company may fail to manage costs, including the cost of developing new products and manufacturing and distribution of its existing offerings; the Company may fail to successfully continue to effect operating expense savings; channel inventory information reported is estimated based on the average number of weeks of inventory on hand on the last Saturday of the quarter, as reported by certain of NETGEAR's customers; changes in the level of NETGEAR's cash resources and the Company's planned usage of such resources; changes in the Company's stock price and developments in the business that could increase the Company's cash needs, fluctuations in foreign exchange rates, and the actions and financial health of the Company's customers. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be accurate. Therefore, actual outcomes and results may differ materially from what is expressed or forecast in such forward-looking statements. Further information on potential risk factors that could affect NETGEAR and its business are detailed in the Company's periodic filings with the Securities and Exchange Commission, including, but not limited to, those risks and uncertainties listed in the section entitled "Part II - Item 1A. Risk Factors," pages 48 through 67, in the Company's Quarterly Report on Form 10-Q for the quarter ended October 2, 2011, filed with the Securities and Exchange Commission on November 8, 2011. NETGEAR undertakes no obligation to release publicly any revisions to any forward-looking statements contained herein to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

Use of Non-GAAP Financial Information:

To supplement our consolidated financial statements presented on a GAAP basis, NETGEAR uses non-GAAP financial measures, which are adjusted to exclude certain expenses and tax benefits, where applicable. We believe non-GAAP financial measures are appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of NETGEAR's underlying operational results and trends and our marketplace performance. For example, the non-GAAP results are an indication of our baseline performance before charges that are considered by management to be outside of our core operating results. In addition, these adjusted non-GAAP results are among the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for financial measures prepared in accordance with generally accepted accounting principles in the United States.



                         -Financial Tables Attached-


                                NETGEAR, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In thousands)
                                 (Unaudited)

                                          December 31,       December 31,
                                                   2011               2010
                                                   ----               ----

    ASSETS
    Current assets:
        Cash and cash equivalents              $208,898           $126,173
        Short-term investments                  144,797            144,564
        Accounts receivable, net                261,307            226,731
        Inventories                             163,724            127,394
        Deferred income taxes                    23,088             19,332
        Prepaid expenses and other
         current assets                          32,415             23,850
                                                 ------             ------
           Total current assets                 834,229            668,044
    Property and equipment, net                  15,884             17,503
    Intangibles, net                             20,956              6,241
    Goodwill                                     85,944             74,198
    Other non-current assets                     14,357             14,335
                                                 ------             ------
           Total assets                        $971,370           $780,321
                                               ========           ========

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
        Accounts payable                       $117,285            $89,155
        Accrued employee compensation            26,896             24,130
        Other accrued liabilities               120,480            110,413
        Deferred revenue                         40,093             27,538
        Income taxes payable                      4,207              3,487
           Total current liabilities            308,961            254,723
    Non-current income taxes
     payable                                     18,657             19,719
    Other non-current liabilities                 4,995              5,443
                                                  -----              -----
           Total liabilities                    332,613            279,885
    Stockholders' equity:
        Common stock                                 38                 36
        Additional paid-in capital              364,243            316,108
        Cumulative other comprehensive
         income                                      23                281
        Retained earnings                       274,453            184,011
           Total stockholders' equity           638,757            500,436
                                                -------            -------
           Total liabilities and
            stockholders' equity               $971,370           $780,321
                                               ========           ========



                                                         NETGEAR, INC.
                                        CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                             (In thousands, except per share data)
                                                          (Unaudited)

                                                            Three months ended                             Year ended
                                                            ------------------                             ----------
                                            December 31,       October 2,       December 31,  December 31,      December 31,
                                                    2011              2011              2010          2011              2010
                                                    ----              ----              ----          ----              ----

    Net revenue                                 $309,155          $301,800          $258,531    $1,181,018          $902,052
    Cost of revenue                              214,182           205,490           177,377       811,572           602,805
                                                 -------           -------           -------       -------           -------
    Gross profit                                  94,973            96,310            81,154       369,446           299,247
                                                  ------            ------            ------       -------           -------

    Operating expenses:
      Research and development                    13,597            12,738            10,158        48,699            39,972
      Sales and marketing                         39,278            39,600            36,354       154,562           131,570
      General and administrative                   8,379            10,851             9,523        39,423            36,220
      Restructuring and other charges                  -                 -               (12)        2,094               (88)
      Litigation reserves, net                        33                44                 -          (201)              211


               Total operating expenses           61,287            63,233            56,023       244,577           207,885
                                                  ------            ------            ------       -------           -------
    Income from operations                        33,686            33,077            25,131       124,869            91,362
    Interest income                                  127               115               124           477               426
    Other income (expense), net                     (198)             (267)             (176)       (1,136)             (564)
                                                    ----              ----              ----        ------              ----
    Income before income taxes                    33,615            32,925            25,079       124,210            91,224
    Provision for income taxes                    10,780             6,178            11,457        32,842            40,315
                                                  ------             -----            ------        ------            ------
    Net income                                   $22,835           $26,747           $13,622       $91,368           $50,909
                                                 =======           =======           =======       =======           =======

    Net income per share:
      Basic                                        $0.61             $0.71             $0.38         $2.46             $1.44
                                                   =====             =====             =====         =====             =====
      Diluted                                      $0.60             $0.70             $0.37         $2.41             $1.41
                                                   =====             =====             =====         =====             =====

    Weighted average shares
     outstanding used to compute
     net
    income per share:
      Basic                                       37,590            37,483            35,906        37,121            35,385
                                                  ======            ======            ======        ======            ======
      Diluted                                     38,260            38,080            36,843        37,932            36,124
                                                  ======            ======            ======        ======            ======

    Stock-based compensation
     expense was allocated as
     follows:
      Cost of revenue                               $262              $259              $205          $999              $913
      Research and development                       603               606               562        $2,476             2,271
      Sales and marketing                          1,187             1,264             1,171        $5,136             4,710
      General and administrative                   1,376             1,325             1,052        $5,151             4,307



                                                          NETGEAR, INC.
                                    NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                           Excluding amortization of purchased intangibles, stock-based compensation,
                          restructuring, acquisition related compensation, impact to cost of sales from
                      acquisition accounting adjustments to inventory, and litigation reserves, net of tax.

                                              (In thousands, except per share data)
                                                           (Unaudited)

                                                          Three months ended                              Year ended
                                                       ------------------                         ----------
                                             December                          December         December         December
                                                31,         October 2,            31,              31,              31,
                                                  2011             2011             2010             2011             2010
                                                  ----             ----             ----             ----             ----

    Net revenue                               $309,155         $301,800         $258,531       $1,181,018         $902,052
    Cost of revenue                            212,872          204,167          175,849          805,306          596,599
                                               -------          -------          -------          -------          -------
    Gross profit                                96,283           97,633           82,682          375,712          305,453
                                                ------           ------           ------          -------          -------

    Operating expenses:
      Research and
       development                              12,994           12,132            9,576           46,183           37,015
      Sales and marketing                       38,091           38,336           35,183          149,426          126,860
      General and
       administrative                            7,003            9,526            8,471           34,272           31,913


               Total operating
                expenses                        58,088           59,994           53,230          229,881          195,788
                                                ------           ------           ------          -------          -------
    Income from operations                      38,195           37,639           29,452          145,831          109,665
    Interest income                                127              115              124              477              426
    Other income
     (expense), net                               (198)            (267)            (176)          (1,136)            (564)
                                                  ----             ----             ----           ------             ----
    Income before income
     taxes                                      38,124           37,487           29,400          145,172          109,527
    Provision for income
     taxes                                      11,635            7,561           13,347           39,935           46,601
                                                ------            -----           ------                            ------
    Net income                                 $26,489          $29,926          $16,053         $105,237          $62,926
                                               =======          =======          =======         ========          =======

    Net income per share:
      Basic                                      $0.70            $0.80            $0.45            $2.83            $1.78
                                                 =====            =====            =====            =====            =====
      Diluted                                    $0.69            $0.79            $0.44            $2.77            $1.74
                                                 =====            =====            =====            =====            =====

    Weighted average shares
     outstanding used to compute net
    income per share:
      Basic                                     37,590           37,483           35,906           37,121           35,385
                                                ======           ======           ======           ======           ======
      Diluted                                   38,260           38,080           36,843           37,932           36,124
                                                ======           ======           ======           ======           ======



                                                       NETGEAR, INC.
                                   RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES
                                           (In thousands, except per share data)
                                                        (Unaudited)

    STATEMENT OF OPERATIONS
     DATA:
                                                      Three months ended                                  Year ended
                                                      ------------------                                  ----------
                                   December 31,          October 2,          December 31,   December 31,         December 31,
                                            2011                 2011                 2010           2011                 2010
                                            ----                 ----                 ----           ----                 ----

    GAAP gross profit                    $94,973              $96,310              $81,154       $369,446             $299,247
        Amortization of intangible
         assets                            1,048                1,064                1,323          4,658                5,293
        Stock-based compensation
         expense                             262                  259                  205            999                  913
        Impact to cost of sales
         from acquisition
         accounting                            -                    -                    -            609                    -
        adjustments to inventory
    Non-GAAP gross profit                $96,283              $97,633              $82,682       $375,712             $305,453
                                         =======              =======              =======       ========             ========
    Non-GAAP gross margin                   31.1%                32.4%                32.0%          31.8%                33.9%

    GAAP research and
     development                         $13,597              $12,738              $10,158        $48,699              $39,972
        Stock-based compensation
         expense                            (603)                (606)                (562)        (2,476)              (2,271)
        Acquisition related
         compensation                          -                    -                  (20)           (40)                (686)
    Non-GAAP research and
     development                         $12,994              $12,132               $9,576        $46,183              $37,015
                                         =======              =======               ======        =======              =======

    GAAP sales and marketing             $39,278              $39,600              $36,354       $154,562             $131,570
        Stock-based compensation
         expense                          (1,187)              (1,264)              (1,171)        (5,136)              (4,710)
    Non-GAAP sales and
     marketing                           $38,091              $38,336              $35,183       $149,426             $126,860
                                         =======              =======              =======       ========             ========

    GAAP general and
     administrative                       $8,379              $10,851               $9,523        $39,423              $36,220
        Stock-based compensation
         expense                          (1,376)              (1,325)              (1,052)        (5,151)              (4,307)
    Non-GAAP general and
     administrative                       $7,003               $9,526               $8,471        $34,272              $31,913
                                          ======               ======               ======        =======              =======

    GAAP total operating
     expenses                            $61,287              $63,233              $56,023       $244,577             $207,885
        Stock-based compensation
         expense                          (3,166)              (3,195)              (2,785)       (12,763)             (11,288)
        Restructuring and other
         charges                               -                    -                   12         (2,094)                  88
        Acquisition related
         compensation                          -                    -                  (20)           (40)                (686)
        Litigation reserves, net             (33)                 (44)                   -            201                 (211)
    Non-GAAP total operating
     expenses                            $58,088              $59,994              $53,230       $229,881             $195,788
                                         =======              =======              =======       ========             ========



                                                             NETGEAR, INC.
                                   RECONCILIATIONS OF GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)
                                                 (In thousands, except per share data)
                                                              (Unaudited)

    STATEMENT OF OPERATIONS
     DATA (CONTINUED):
                                                            Three months ended                                     Year ended
                                                            ------------------                                     ----------
                                         December 31,          October 2,          December 31,      December 31,         December 31,
                                                  2011                 2011                 2010              2011                 2010
                                                  ----                 ----                 ----              ----                 ----

    GAAP operating income                      $33,686              $33,077              $25,131          $124,869              $91,362
        Amortization of intangible
         assets                                  1,048                1,064                1,323             4,658                5,293
        Stock-based compensation
         expense                                 3,428                3,454                2,990            13,762               12,201
        Restructuring  and other
         charges                                     -                    -                  (12)            2,094                  (88)
        Acquisition related
         compensation                                -                    -                   20                40                  686
        Impact to cost of sales
         from acquisition
         accounting                                  -                    -                    -               609                    -
        adjustments to inventory
        Litigation reserves, net                    33                   44                    -              (201)                 211
    Non-GAAP operating income                  $38,195              $37,639              $29,452          $145,831             $109,665
                                               =======              =======              =======          ========             ========
    Non-GAAP operating margin                     12.4%                12.5%                11.4%             12.3%                12.2%

    GAAP net income                            $22,835              $26,747              $13,622           $91,368              $50,909
        Amortization of intangible
         assets                                  1,048                1,064                1,323             4,658                5,293
        Stock-based compensation
         expense                                 3,428                3,454                2,990            13,762               12,201
        Restructuring and other
         charges                                     -                    -                  (12)            2,094                  (88)
        Acquisition related
         compensation                                -                    -                   20                40                  686
        Impact to cost of sales
         from acquisition
         accounting                                  -                    -                    -               609                    -
        adjustments to inventory
        Litigation reserves, net                    33                   44                    -              (201)                 211
        Tax effect                                (855)              (1,383)              (1,890)           (7,093)              (6,286)
    Non-GAAP net income                        $26,489              $29,926              $16,053          $105,237              $62,926
                                               =======              =======              =======          ========              =======


    NET INCOME PER DILUTED
     SHARE:
                                                         Three months ended                                Year ended
                                                         ------------------                                ----------
                                         December 31,          October 2,          December 31,      December 31,         December 31,
                                                  2011                 2011                 2010              2011                 2010
                                                  ----                 ----                 ----              ----                 ----

    GAAP net income per diluted
     share                                       $0.60                $0.70                $0.37             $2.41                $1.41
        Amortization of intangible
         assets                                   0.03                 0.03                 0.04              0.12                 0.15
        Stock-based compensation
         expense                                  0.09                 0.09                 0.08              0.36                 0.34
        Restructuring and other
         charges                                     -                    -                (0.00)             0.06                (0.00)
        Acquisition related
         compensation                                -                    -                 0.00              0.00                 0.02
        Impact to cost of sales
         from acquisition
         accounting                                  -                    -                    -              0.02                    -
        adjustments to inventory
        Litigation reserves, net                  0.00                 0.00                    -             (0.01)                0.01
        Tax effect                               (0.03)               (0.03)               (0.05)            (0.19)               (0.19)
    Non-GAAP net income per
     diluted share                               $0.69                $0.79                $0.44             $2.77                $1.74
                                                 =====                =====                =====             =====                =====



                                                                               NETGEAR, INC.
                                                                     SUPPLEMENTAL FINANCIAL INFORMATION
                                   (In thousands, except per share data, DSO, inventory turns, weeks of channel inventory and headcount)
                                                                                (Unaudited)


                                                                Three months ended
                                                                ------------------
                                    December                                                        December
                                       31,         October 2,        July 3,        April 3,           31,
                                         2011            2011            2011            2011            2010
                                         ----            ----            ----            ----            ----

    Cash, cash equivalents
     and short-term
     investments                     $353,695        $321,059        $277,896        $279,173        $270,737
    Cash, cash equivalents
     and short-term
     investments                        $9.24           $8.43           $7.32           $7.48           $7.35
    per diluted share

    Accounts receivable, net         $261,307        $218,653        $209,960        $197,622        $226,731
    Days sales outstanding
     (DSO)                                 76              66              66              66              78

    Inventories                      $163,724        $135,963        $137,789        $140,113        $127,394
    Ending inventory turns                5.2             6.0             5.8             5.5             5.6

    Weeks of channel
     inventory:
         U.S. retail channel              7.3            10.0            10.6             9.3             9.0
         U.S. distribution channel        9.0             6.6             6.6             5.4             4.7
         EMEA distribution channel        5.4             4.3             5.5             4.2             3.6
         APAC distribution channel        6.7             3.9             5.1             4.0             5.5

    Deferred revenue                  $40,093         $23,934         $22,843         $18,381         $27,538

    Headcount                             791             756             731             686             654
    Non-GAAP diluted shares            38,260          38,080          37,968          37,340          36,843


    NET REVENUE BY GEOGRAPHY
     AND SEGMENT:
                                                               Three months ended                                                   Year ended
                                                               ------------------                                                   ----------
                                         December 31,                   October 2,               December 31,             December 31,              December 31,
                                                         2011                            2011                   2010                          2011                  2010
                                                         ----                            ----                   ----                          ----                  ----
    Americas                         $156,574              51%       $149,009              49%       $134,281     52%          $587,056         50%        $466,542   52%
    EMEA                              125,027              40%        119,735              40%        101,539     39%           477,713         40%         340,249   38%
    APAC                               27,554               9%         33,056              11%         22,711      9%           116,249         10%          95,261   10%
    Total                            $309,155             100%       $301,800             100%       $258,531    100%        $1,181,018        100%        $902,052  100%
                                     ========             ===        ========             ===        ========    ===         ==========        ===         ========  ===


                                                               Three months ended                                                   Year ended
                                                               ------------------                                                   ----------
                                         December 31,                   October 2,               December 31,             December 31,              December 31,
                                                         2011                            2011                   2010                          2011                  2010
                                                         ----                            ----                   ----                          ----                  ----
    Retail                           $129,719              42%       $127,082              42%       $118,665     46%          $481,795         41%        $435,484   48%
    Commercial                         83,646              27%         91,059              30%         72,773     28%           331,439         28%         284,539   32%
    Service Provider                   95,790              31%         83,659              28%         67,093     26%           367,784         31%         182,029   20%
    Total                            $309,155             100%       $301,800             100%       $258,531    100%        $1,181,018        100%        $902,052  100%
                                     ========             ===        ========             ===        ========    ===         ==========        ===         ========  ===

SOURCE NETGEAR, Inc.