Cognex Corporation (NASDAQ: CGNX) today announced that the company set a new record for annual revenue in 2012. Selected financial data for the quarter and year ended December 31, 2012, are compared to the fourth quarter of 2011, the third quarter of 2012, and the year ended December 31, 2011 in the table below.
|
Revenue |
Net |
Net |
|||||||
|
Quarterly Comparisons |
|||||||||
| Current quarter: Q4-12 | $82,168,000 | $16,244,000 | $0.37 | ||||||
| Prior year’s quarter: Q4-11 | $84,042,000 | $19,099,000 | $0.44 | ||||||
| Change from Q4-11 to Q4-12 | (2%) | (15%) | (16%) | ||||||
| Prior quarter: Q3-12 | $80,076,000 | $17,805,000 | $0.41 | ||||||
| Change from Q3-12 to Q4-12 | 3% | (9%) | (9%) | ||||||
|
Yearly Comparisons |
|||||||||
| Year ended December 31, 2012 | $324,279,000 | $68,098,000 | $1.56 | ||||||
| Year ended December 31, 2011 | $321,914,000 | $69,869,000 | $1.63 | ||||||
| Change from 2011 to 2012 | 1% | (3%) | (4%) |
A reconciliation of certain financial measures from GAAP to non-GAAP is shown in Exhibit 2.
NATICK, Mass. -- (BUSINESS WIRE) -- “Our financial results for 2012 were quite good,” said Dr. Robert J. Shillman, Chairman of Cognex. “We set a new record for annual revenue despite downturns in certain end markets, unfavorable currency exchange rates and weaker macroeconomic conditions. And we were highly profitable, delivering an operating margin of 26% and a net margin of 21%, even with the significant investments we made in new product development and the expansion of our sales team.”
“We executed well in 2012,” said Robert J. Willett, Chief Executive Officer of Cognex. “We brought outstanding products to market and strengthened our position in fast-growing markets for machine vision. We also made significant progress in new product development and have an exciting schedule of product launches lined up. We believe that these achievements combined with better than expected results for the fourth quarter of 2012 give us good forward momentum heading into 2013.”
Details of the Quarter
Statement of Operations Highlights – Fourth Quarter of 2012
Balance Sheet Highlights – December 31, 2012
Financial Outlook
Non-GAAP Financial Measures
Analyst Conference Call and Simultaneous Webcast
About Cognex Corporation
Cognex Corporation designs, develops, manufactures and markets a range of products that incorporate sophisticated machine vision technology that gives them the ability to “see.” Cognex products include barcode readers, machine vision sensors and machine vision systems that are used in factories, warehouses and distribution centers around the world to guide, gauge, inspect, identify and assure the quality of items during the manufacturing and distribution process. Cognex is the world's leader in the machine vision industry, having shipped more than 850,000 vision-based products, representing over $3 billion in cumulative revenue, since the company's founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has regional offices and distributors located throughout North America, Japan, Europe, Asia and Latin America. For details visit Cognex online at http://www.cognex.com.
Certain statements made in this news release, which do not relate solely to historical matters, are forward-looking statements. These statements can be identified by use of the words “expects,” “anticipates,” ”estimates,” “believes,” “projects,” “intends,” “plans,” “will,” “may,” “shall,” “could,” “should,” and similar words. These forward-looking statements, which include statements regarding business and market trends, future financial performance, expected areas of growth, product development activities, and strategic plans, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) current and future conditions in the global economy; (2) the cyclicality of the semiconductor and electronics industries; (3) the reliance on revenue from the automotive industry; (4) the inability to penetrate new markets; (5) the inability to achieve significant international revenue; (6) fluctuations in foreign currency exchange rates; (7) the loss of a large customer; (8) the inability to attract and retain skilled employees; (9) the reliance upon key suppliers to manufacture and deliver critical components for Cognex products; (10) the failure to effectively manage product transitions or accurately forecast customer demand; (11) the inability to design and manufacture high-quality products; (12) the technological obsolescence of current products and the inability to develop new products; (13) the failure to properly manage the distribution of products and services; (14) the inability to protect Cognex proprietary technology and intellectual property; (15) involvement in time-consuming and costly litigation; (16) the impact of competitive pressures; (17) the challenges in integrating and achieving expected results from acquired businesses; (18) potential impairment charges with respect to Cognex’s investments or for acquired intangible assets or goodwill; (19) exposure to additional tax liabilities; (20) information security breaches or business systems disruptions; and (21) the other risks detailed in Cognex reports filed with the SEC, including its Form 10-K for the fiscal year ended December 31, 2012. You should not place undue reliance upon any such forward-looking statements, which speak only as of the date made. Cognex disclaims any obligation to update forward-looking statements after the date of such statements.
|
Exhibit 1 |
|||||||||||||||||||
| COGNEX CORPORATION | |||||||||||||||||||
| Statements of Operations | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Dollars in thousands, except per share amounts | |||||||||||||||||||
| Three-months Ended | Twelve-months Ended | ||||||||||||||||||
| Dec. 31, | Sept. 30, | Dec. 31, | Dec. 31, | Dec. 31, | |||||||||||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||
| Revenue | $ | 82,168 | $ | 80,076 | $ | 84,042 | $ | 324,279 | $ | 321,914 | |||||||||
| Cost of revenue (1) | 20,382 | 19,506 | 21,204 | 79,495 | 77,919 | ||||||||||||||
| Gross margin | 61,786 | 60,570 | 62,838 | 244,784 | 243,995 | ||||||||||||||
| Percentage of revenue | 75% | 76% | 75% | 75% | 76% | ||||||||||||||
| Research, development, and engineering expenses (1) | 10,886 | 10,002 | 10,350 | 41,549 | 40,946 | ||||||||||||||
| Percentage of revenue | 13% | 12% | 12% | 13% | 13% | ||||||||||||||
| Selling, general, and administrative expenses (1) | 30,387 | 28,765 | 30,932 | 119,828 | 117,694 | ||||||||||||||
| Percentage of revenue | 37% | 37% | 37% | 36% | 36% | ||||||||||||||
| Operating income | 20,513 | 21,803 | 21,556 | 83,407 | 85,355 | ||||||||||||||
| Percentage of revenue | 25% | 27% | 26% | 26% | 27% | ||||||||||||||
| Foreign currency gain/(loss) | 197 | (409) | (424) | (880) | (504) | ||||||||||||||
| Investment and other income | 734 | 692 | 556 | 4,103 | 2,266 | ||||||||||||||
| Income before income tax expense | 21,444 | 22,086 | 21,688 | 86,630 | 87,117 | ||||||||||||||
| Income tax expense | 5,200 | 4,281 | 2,589 | 18,532 | 17,248 | ||||||||||||||
| Net income | $ | 16,244 | $ | 17,805 | $ | 19,099 | $ | 68,098 | $ | 69,869 | |||||||||
| Percentage of revenue | 20% | 22% | 23% | 21% | 22% | ||||||||||||||
| Earnings per weighted-average common and common-equivalent share: | |||||||||||||||||||
| Basic | $ | 0.38 | $ | 0.42 | $ | 0.45 | $ | 1.59 | $ | 1.67 | |||||||||
| Diluted | $ | 0.37 | $ | 0.41 | $ | 0.44 | $ | 1.56 | $ | 1.63 | |||||||||
| Weighted-average common and common-equivalent shares outstanding: | |||||||||||||||||||
| Basic | 42,998 | 42,912 | 42,144 | 42,833 | 41,859 | ||||||||||||||
| Diluted | 43,729 | 43,629 | 42,982 | 43,640 | 42,762 | ||||||||||||||
| Cash dividends per common share | $ | 1.22 | $ | 0.11 | $ | 0.10 | $ | 1.54 | $ | 0.36 | |||||||||
| Cash and investments per common share | $ | 9.02 | $ | 9.68 | $ | 8.47 | $ | 9.02 | $ | 8.47 | |||||||||
| Book value per common share | $ | 13.29 | $ | 14.09 | $ | 13.10 | $ | 13.29 | $ | 13.10 | |||||||||
|
(1) Amounts include stock option expense, as follows: |
|||||||||||||||||||
| Cost of revenue | $ | 134 | $ | 125 | $ | 142 | $ | 742 | $ | 628 | |||||||||
| Research, development, and engineering | 414 | 385 | 536 | 2,149 | 2,268 | ||||||||||||||
| Selling, general, and administrative | 1,177 | 982 | 1,561 | 5,629 | 5,172 | ||||||||||||||
| Total stock option expense | $ | 1,725 | $ | 1,492 | $ | 2,239 | $ | 8,520 | $ | 8,068 | |||||||||
|
Exhibit 2 |
||||||||||||||||||||
| COGNEX CORPORATION | ||||||||||||||||||||
| Reconciliation of Selected Items from GAAP to Non-GAAP | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Dollars in thousands, except per share amounts | ||||||||||||||||||||
| Three-months Ended | Twelve-months Ended | |||||||||||||||||||
| Dec. 31, | Sept. 30, | Dec. 31, | Dec. 31, | Dec. 31, | ||||||||||||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
| Revenue (GAAP) | $ | 82,168 | $ | 80,076 | $ | 84,042 | $ | 324,279 | $ | 321,914 | ||||||||||
| Operating income (GAAP) | $ | 20,513 | $ | 21,803 | $ | 21,556 | $ | 83,407 | $ | 85,355 | ||||||||||
| Stock option expense | 1,725 | 1,492 |
|
2,239 | 8,520 | 8,068 | ||||||||||||||
| Operating income excluding stock option expense (Non-GAAP) | $ | 22,238 | $ | 23,295 | $ | 23,795 | $ | 91,927 | $ | 93,423 | ||||||||||
| Percentage of revenue (Non-GAAP) | 27% | 29% | 28% | 28% | 29% | |||||||||||||||
| Income before income tax expense (GAAP) | $ | 21,444 | $ | 22,086 | $ | 21,688 | $ | 86,630 | $ | 87,117 | ||||||||||
| Income tax expense (GAAP) | $ | 5,200 | $ | 4,281 | $ | 2,589 | $ | 18,532 | $ | 17,248 | ||||||||||
| Effective tax rate (GAAP) | 24% | 19% | 12% | 21% | 20% | |||||||||||||||
| Tax adjustments: | ||||||||||||||||||||
| True up of annual tax rate | 595 | - | (1,963) | - | - | |||||||||||||||
| Discrete tax events | 101 | (357) | 213 | (256) | (176) | |||||||||||||||
| 696 | (357) | (1,750) | (256) | (176) | ||||||||||||||||
| Income tax expense excluding tax adjustments (Non-GAAP) | $ | 4,504 | $ | 4,638 | $ | 4,339 | $ | 18,788 | $ | 17,424 | ||||||||||
| Effective tax rate (Non-GAAP) | 21% | 21% | 20% | 21% | 20% | |||||||||||||||
| Net income excluding tax adjustments (Non-GAAP) | $ | 16,940 | $ | 17,448 | $ | 17,349 | $ | 67,842 | $ | 69,693 | ||||||||||
| Percentage of revenue (Non-GAAP) | 21% | 22% | 21% | 21% | 22% | |||||||||||||||
| Net income (GAAP) | $ | 16,244 | $ | 17,805 | $ | 19,099 | $ | 68,098 | $ | 69,869 | ||||||||||
| Stock option expense, net of tax | 1,165 | 1,013 | 1,525 | 5,748 | 5,408 | |||||||||||||||
| Net income excluding stock option expense (Non-GAAP) | $ | 17,409 | $ | 18,818 | $ | 20,624 | $ | 73,846 | $ | 75,277 | ||||||||||
| Percentage of revenue (Non-GAAP) | 21% | 24% | 25% | 23% | 23% | |||||||||||||||
| Net income per diluted share (GAAP) | $ | 0.37 | $ | 0.41 | $ | 0.44 | $ | 1.56 | $ | 1.63 | ||||||||||
| Stock option expense per diluted share, net of tax | $ | 0.03 | $ | 0.02 | $ | 0.04 | $ | 0.13 | $ | 0.13 | ||||||||||
| Net income per diluted share excluding stock option expense (Non-GAAP) | $ | 0.40 | $ | 0.43 | $ | 0.48 | $ | 1.69 | $ | 1.76 | ||||||||||
| Three-months Ended December 31, 2012 | |||||||||
| Growth | Growth | ||||||||
| over Q3 '12 | Currency | over Q3 '12 | |||||||
| (Non-GAAP) | Impact | (GAAP) | |||||||
| ID products revenue | 12% | 2% | 14% | ||||||
|
Three-months Ended December 31, 2012 |
|||||||||
| Growth | Growth | ||||||||
| over Q4 '11 | Currency | over Q4 '11 | |||||||
| (Non-GAAP) | Impact | (GAAP) | |||||||
| ID products revenue | 22% | -4% | 18% | ||||||
|
Exhibit 3 |
|||||||||
| COGNEX CORPORATION | |||||||||
| Balance Sheets | |||||||||
| (Unaudited) | |||||||||
| In thousands | |||||||||
| December 31, | December 31, | ||||||||
| 2012 | 2011 | ||||||||
| Assets | |||||||||
| Cash and investments | $ | 388,520 | $ | 357,440 | |||||
| Accounts receivable | 42,387 | 48,206 | |||||||
| Inventories | 26,182 | 28,098 | |||||||
| Property, plant, and equipment | 34,820 | 31,744 | |||||||
| Goodwill and intangible assets | 96,459 | 100,939 | |||||||
| Other assets | 39,237 | 45,454 | |||||||
| Total assets | $ | 627,605 | $ | 611,881 | |||||
| Liabilities and Shareholders' Equity | |||||||||
| Accounts payable and accrued liabilities | $ | 36,405 | $ | 39,388 | |||||
| Income taxes | 6,225 | 6,055 | |||||||
| Deferred revenue and customer deposits | 12,690 | 13,458 | |||||||
| Shareholders' equity | 572,285 | 552,980 | |||||||
| Total liabilities and shareholders' equity | $ | 627,605 | $ | 611,881 | |||||
|
Exhibit 4 |
||||||||||||||||||
| COGNEX CORPORATION | ||||||||||||||||||
| Additional Information Schedule | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| Dollars in thousands | ||||||||||||||||||
| Three-months Ended | Twelve-months Ended | |||||||||||||||||
| Dec. 31, | Sept. 30, | Dec. 31, | Dec. 31, | Dec. 31, | ||||||||||||||
| 2012 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
| Revenue | $ | 82,168 | $ | 80,076 | $ | 84,042 | $ | 324,279 | $ | 321,914 | ||||||||
| Revenue by division: | ||||||||||||||||||
| Modular Vision Systems Division | 82% | 85% | 81% | 84% | 85% | |||||||||||||
| Surface Inspection Systems Division | 18% | 15% | 19% | 16% | 15% | |||||||||||||
| Total | 100% | 100% | 100% | 100% | 100% | |||||||||||||
| Revenue by geography: | ||||||||||||||||||
| Americas | 38% | 36% | 35% | 36% | 34% | |||||||||||||
| Europe | 32% | 30% | 31% | 31% | 33% | |||||||||||||
| Asia | 18% | 22% | 17% | 20% | 17% | |||||||||||||
| Japan | 12% | 12% | 17% | 13% | 16% | |||||||||||||
| Total | 100% | 100% | 100% | 100% | 100% | |||||||||||||
| Revenue by market: | ||||||||||||||||||
| Factory automation | 76% | 77% | 75% | 75% | 73% | |||||||||||||
| Web and surface inspection | 18% | 15% | 19% | 16% | 15% | |||||||||||||
| Semiconductor and electronics capital equipment | 6% | 8% | 6% | 9% | 12% | |||||||||||||
| Total | 100% | 100% | 100% | 100% | 100% | |||||||||||||
Cognex Corporation
Susan Conway, 508-650-3353
Director of
Investor Relations
susan.conway@cognex.com