Thursday, July 31, 2014 Last update: 10:33 AM
FreshNews.com - All Company Technology News Since 1996

ServiceSource Reports Fourth Quarter and Full Year 2013 Financial Results

Companies mentioned in this article: ServiceSource International, Inc.

SAN FRANCISCO -- (BUSINESS WIRE) -- ServiceSource® (Nasdaq: SREV), the global leader in recurring revenue management, today announced financial results for the fourth quarter and fiscal year ended December 31, 2013.

  • Reported fourth quarter revenue of $77.2 million and full year revenue of $272.5 million, up 15% and 12% year-over-year, respectively
  • Achieved 2013 adjusted EBITDA of $17.7 million and non-GAAP EPS of $0.06 per diluted share
  • Generated Free Cash Flow of $11.0 million in 2013, ending the year with a cash balance of over $275.1 million
  • Announced 15 customers live on Renew OnDemand
  • Entered 2014 with ARR of $31 million, up 235% year-over-year, with the acquisition of Scout Analytics

"Growth in subscription sales in 2013 plus the addition of Scout Analytics™ allows ServiceSource to enter 2014 with 235% growth in ARR for our subscription business," said Mike Smerklo, Chairman & CEO of ServiceSource. “We now offer the most comprehensive portfolio of cloud applications and managed services, and are excited about the opportunities ahead and confident in our ability to help the world’s largest and most successful B2B companies maximize subscription and recurring revenues across the customer lifecycle."

Revenue was $77.2 million in the fourth quarter, representing a 15% increase over the $67.3 million delivered in the prior year. Revenue for the full year 2013 was $272.5 million, up 12% from $243.7 million in 2012.

For the fourth quarter of fiscal year 2013, adjusted EBITDA was $8.6 million, compared with $8.3 million for the same period last year. GAAP net loss in the quarter was $2.0 million, or $0.02 per share, compared with loss of $1.2 million, or $0.02 per share for the same period last year. Non-GAAP net income in the quarter was $3.2 million compared with $3.6 million for the same period last year. Non-GAAP EPS was $0.04 per diluted share, compared with $0.05 per diluted share for the same period last year.

For the full year 2013, adjusted EBITDA was $17.7 million, compared with $20.9 million for fiscal year 2012. GAAP net loss for the year was $22.9 million, or $0.29 loss per share, compared with a loss of $42.8 million, or $0.58 loss per share for 2012. Non-GAAP net income for the year was $5.3 million, compared with $7.9 million in 2012. Non-GAAP EPS was $0.06 per diluted share, compared with $0.10 per diluted share for 2012.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release.

Quarterly Conference Call

ServiceSource will discuss its fourth quarter and 2013 results and provide 2014 financial guidance today via teleconference at 1:30 p.m. Pacific Time. To access the call within the U.S., please dial (877) 293-5486, or outside the U.S. (914) 495-8592, at least five minutes prior to the start time. Conference ID number: 31891416. In addition, a live webcast, including slides, of the call will also be available at http://ir.servicesource.com/events.cfm under the Events & Presentations menu. A replay of the webcast will also be available on the Company's website at http://ir.servicesource.com.

About ServiceSource

ServiceSource International, Inc. (NASDAQ: SREV) is the global leader in cloud-based recurring revenue management solutions. The company helps customers drive growth and build long-standing relationships across the customer lifecycle with the industry’s most comprehensive data management, analytics, automation and services capabilities. Through Renew OnDemand™, Scout® and proven services, ServiceSource delivers higher subscription, maintenance, and support revenue, improved customer retention, and increased business predictability. Headquartered in the Cloud Corridor of San Francisco, ServiceSource® manages $14.5 billion in recurring revenue for the world’s largest and most respected technology and B2B companies. For more information, please go to www.servicesource.com.

Connect with ServiceSource:

http://www.facebook.com/ServiceSource

http://twitter.com/servicesource

http://www.linkedin.com/company/servicesource

http://www.youtube.com/user/ServiceSourceMKTG

Trademarks

ServiceSource, Renew OnDemand, Scout Analytics and any ServiceSource product or service names or logos above are trademarks of ServiceSource International, Inc. All other trademarks used herein belong to their respective owners.

 
ServiceSource International, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
     
Three Months Ended Twelve months ended
December 31, December 31,
  2013     2012     2013     2012  
       
Net revenue $ 77,182 $ 67,345 $ 272,482 $ 243,703
Cost of revenue (1)   45,599     35,319     162,447     136,321  
Gross profit   31,583     32,026     110,035     107,382  
Operating expenses:
Sales and marketing (1) 14,920 15,767 58,826 56,925
Research and development (1) 5,313 5,960 23,855 19,255
General and administrative (1)   11,734     10,496     44,916     41,135  
Total operating expenses   31,967     32,223     127,597     117,315  
Loss from operations (384 ) (197 ) (17,562 ) (9,933 )
Other income (expense):
Interest expense (2,378 ) (56 ) (3,754 ) (236 )
Other, net   (545 )   (414 )   (664 )   (538 )
Loss before income taxes (3,307 ) (667 ) (21,980 ) (10,707 )
Income tax provision (benefit)   (1,319 )   518     871     32,107  
Net loss $ (1,988 ) $ (1,185 ) $ (22,851 ) $ (42,814 )
Net loss per share, basic and diluted $ (0.02 ) $ (0.02 ) $ (0.29 ) $ (0.58 )
Weighted average common shares outstanding, basic and diluted   80,932     75,090     78,408     74,270  
 
(1) Includes stock-based compensation expense as follows:
Three Months Ended Twelve months ended
December 31, December 31,
  2013     2012     2013     2012  
Cost of revenue $ 1,081 $ 722 $ 3,303 $ 2,772
Sales and marketing 2,435 2,310 9,831 8,146
Research and development 656 425 2,414 1,880
General and administrative   2,147     2,158     8,072     8,077  
Total stock-based compensation $ 6,319   $ 5,615   $ 23,620   $ 20,875  
 
ServiceSource International, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
   
December 31, December 31,
  2013     2012  
Assets
Current assets:
Cash and cash equivalents $ 170,132 $ 76,568
Short-term investments 105,001 32,874
Accounts receivable, net of allowances 73,113 65,238
Deferred income taxes 412 389
Prepaid expenses and other   6,295     5,178  
Total current assets 354,953 180,247
Property and equipment, net 27,998 34,513
Deferred income taxes, net of current portion 2,035 2,321
Other assets, net 8,624 1,057
Goodwill   6,334     6,334  
Total assets $ 399,944   $ 224,472  
 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable $ 3,610 $ 3,293
Accrued taxes 1,134 1,056
Accrued compensation and benefits 19,610 15,738
Other accrued liabilities and capital leases   15,414     10,729  
Total current liabilities 39,768 30,816
Convertible notes, net 113,915
Other long-term liabilities   5,566     6,729  
Total liabilities   159,249     37,545  
Stockholders’ equity:
Common stock 8 8
Treasury stock (441 ) (441 )
Additional paid-in capital 286,526 210,650
Accumulated Deficit (46,250 ) (23,398 )
Accumulated other comprehensive income   852     108  
Total stockholders’ equity   240,695     186,927  
Total liabilities and stockholders’ equity $ 399,944   $ 224,472  
 
ServiceSource International, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
  Twelve months ended
December 31,
  2013       2012  
Cash flows from operating activities
Net loss $ (22,851 ) $ (42,814 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 11,652 10,003
Amortization of debt discount and issuance costs 2,761 149
Accretion of premium on short-term investments 750 591
Deferred income taxes 217 31,340
Stock-based compensation 23,620 20,883
Tax benefit from stock-based compensation 359 (1,488 )
Changes in operating assets and liabilities:
Accounts receivable, net (7,470 ) (10,906 )
Prepaid expenses and other (1,305 ) 3,819
Accounts payable 521 (2,473 )
Accrued compensation and benefits 3,772 (6,239 )
Accrued liabilities and other   3,649     7,637  
Net cash provided by operating activities   15,675     10,502  
Cash flows from investing activities
Acquisition of property and equipment (5,261 ) (20,353 )
Other investment (4,500 )
Purchases of short-term investments (89,747 ) (64,002 )
Sales of short-term investments 14,436 52,051
Maturities of short-term investments   2,600     21,415  
Net cash used in investing activities   (82,472 )   (10,889 )
Cash flows from financing activities
Proceeds from issuance of convertible notes, net 145,133
Payments of convertible note hedges (31,408 )
Proceeds from the issuance of warrants 21,763
Principal payment on capital lease obligations (329 ) (710 )
Payment of deferred debt issuance costs (141 )
Proceeds from common stock issuances 24,966 10,455
Tax benefit from stock-based compensation   (359 )   1,488  
Net cash provided by financing activities   159,766     11,092  
Net increase in cash and cash equivalents 92,969 10,705
Effect of exchange rate changes on cash and cash equivalents 595 (120 )
Cash and cash equivalents at beginning of period   76,568     65,983  
Cash and cash equivalents at end of period $ 170,132   $ 76,568  
 

Use of Non-GAAP Financial Measures

To supplement its financial statements presented in accordance with generally accepted accounting principles, or GAAP, ServiceSource also provides investors with non-GAAP gross profit, net income, net income per share and Adjusted EBITDA. A reconciliation of these non-GAAP financial measures to the closest GAAP financial measure is presented in the financial tables below under the heading, "GAAP to Non-GAAP Reconciliation."

ServiceSource believes that the non-GAAP financial information provided in this release can assist investors in understanding and assessing its on-going core operations and prospects for the future and provides an additional tool for investors to use in comparing ServiceSource's financial results with other companies in the industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP gross profit consists of gross profit plus stock based compensation and amortization of internally-developed software.

Non-GAAP net income consists of net loss plus stock-based compensation, amortization of internally-developed software, non-cash interest expense and applying an income tax rate of 40% reflecting our estimated tax expense on our core operations. Stock-based compensation expense is expected to vary depending on the number of new grants issued, changes in the company's stock price, stock market volatility, expected option lives and risk-free rates of return, all of which are difficult to estimate.

EBITDA consists of net loss plus depreciation and amortization, interest expense, other expenses, net, and income tax expense. Adjusted EBITDA consists of EBITDA plus non-cash, stock-based compensation expense. ServiceSource uses Adjusted EBITDA as a measure of operating performance because it assists the company in comparing performance on a consistent basis, as it removes from the operating results the impact of the company's capital structure.

These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with generally accepted accounting principles in the United States.

ServiceSource International, Inc.
GAAP To Non-GAAP Reconciliation
(Dollars in thousands, except per share amounts)
(unaudited)
       
Three Months Ended Twelve months ended
December 31, December 31,
  2013     2012     2013     2012  
Gross Profit
GAAP gross profit $ 31,583 $ 32,026 $ 110,035 $ 107,382
Non-GAAP adjustments:
Stock-based compensation (A) 1,081 722 3,303 2,772
Amortization of internally-developed software (B)   468     577     2,974     1,467  
Non-GAAP gross profit $ 33,132   $ 33,325   $ 116,312   $ 111,621  
 
Gross Profit %
GAAP gross profit 41 % 48 % 40 % 44 %
Non-GAAP adjustments:
Stock-based compensation (A) 1 % 1 % 1 % 1 %
Amortization of internally-developed software (B)   1 %   1 %   1 %   1 %
Non-GAAP gross profit   43 %   49 %   43 %   46 %
Certain totals do not add due to rounding
Operating Expenses
GAAP operating expenses $ 31,967 $ 32,223 $ 127,597 $ 117,315
Stock-based compensation (A) (5,238 ) (4,893 ) (20,317 ) (18,103 )
Amortization of internally-developed software (B)   (120 )   (412 )   (1,426 )   (1,579 )
Non-GAAP operating expenses $ 26,609   $ 26,918   $ 105,854   $ 97,633  
 
Net Income (Loss)
GAAP net loss $ (1,988 ) $ (1,185 ) $ (22,851 ) $ (42,814 )
Non-GAAP adjustments:
Stock-based compensation (A) 6,319 5,615 23,620 20,875
Amortization of internally-developed software (B) 588 989 4,400 3,046
One-time income tax items (C) 33,072
Non-cash interest expense (D) 1,794 2,713
Income tax effect on non-GAAP adjustments and impact of normalizing the effective income tax rate (E)   (3,477 )   (1,857 )   (2,630 )   (6,251 )
Non-GAAP net income $ 3,236   $ 3,562   $ 5,252   $ 7,928  
 
Diluted Net Income (Loss) Per Share
GAAP net loss per share $ (0.02 ) $ (0.02 ) $ (0.29 ) $ (0.58 )
Non-GAAP adjustments:
Stock-based compensation (A) 0.07 0.07 0.29 0.26
Amortization of internally-developed software (B) 0.01 0.01 0.05 0.04
One-time income tax items (C) 0.42
Non-cash interest expense (D) 0.02 0.03
Income tax effect on non-GAAP adjustments and impact of normalizing the effective income tax rate (E)   (0.04 )   (0.02 )   (0.03 )   (0.05 )
Non-GAAP diluted net income per share $ 0.04   $ 0.05   $ 0.06   $ 0.10  
Certain totals do not add due to rounding
Shares used in calculating diluted net income per share on a non-GAAP basis   84,615     77,831     82,268     79,093  
 

Footnotes to GAAP to Non-GAAP Reconciliation

(A) Stock-based compensation. Included in our GAAP presentation of cost of revenue and operating expenses, stock-based compensation consists of expenses for stock options and awards and purchase rights under our stock purchase plan. We exclude stock-based compensation expense from our non-GAAP measures because some investors may view it as not reflective of our core operating performance as it is a non-cash expense.

(B) Amortization of internally-developed software. Included in our GAAP presentation of cost of revenue and operating expenses, amortization of internally-developed software reflects non-cash expense for certain software purchases and software developed or obtained for internal use. We exclude these expenses from our non-GAAP measures because we believe they are not indicative of our core operating performance.

(C) One-time tax items. During the second quarter of 2012, we recorded a $33.1 million non-cash charge against a substantial portion of our deferred tax assets, much of which was recorded in connection with electing to be treated as a corporation, because the recoverability of these items for financial reporting purposes is uncertain. We have excluded these items from our non-GAAP measures because they are non-recurring and unique, they are non-cash in nature and are not indicative of our core operating performance.

(D) Non-cash interest expense. Under GAAP, we are required to separately account for liability (debt) and equity (conversion option) components of the $150 million convertible senior notes that were issued in August 2013. Accordingly, for GAAP purposes we are required to recognize effective interest expense on our convertible senior notes which includes interest cost related to the amortization of debt issuance costs and the contractual 1.5% interest rate of the note. The difference between the effective interest expense and the contractual interest expense is excluded from our assessment of our operating performance because we believe that this non-cash expense is not indicative of ongoing operating performance. We believe that the exclusion of the non-cash interest expense provides investors a view of our core operating performance.

(E) Income tax effect on non-GAAP adjustments as well as the impact of normalizing the effective income tax rate and calculating non-GAAP net income per share using a fully-diluted share count. This adjusts (i) the provision for income taxes to reflect the effect of the non-GAAP items A, B, C and D noted above on our non-GAAP net income (loss); (ii) the income tax rate to a normalized effective tax rate of 40%; and (iii) non-GAAP earnings per share based on a fully-diluted share count.

 
ServiceSource International, Inc.
Reconciliation of Net Loss to Adjusted EBITDA
(In thousands)
(Unaudited)
       
 
Three Months Ended Twelve months ended
December 31, December 31,
  2013     2012     2013     2012  
 
Net loss $ (1,988 ) $ (1,185 ) $ (22,851 ) $ (42,814 )
Income tax provision (benefit) (1,319 ) 518 871 32,107
Other expense, net 2,923 470 4,418 774
Depreciation and amortization   2,642     2,922     11,652     10,003  
EBITDA 2,258 2,725 (5,910 ) 70
Stock-based compensation   6,319     5,615     23,620     20,875  
Adjusted EBITDA $ 8,577   $ 8,340   $ 17,710   $ 20,945  
 
 
ServiceSource International, Inc.
Revenue by Segment

(In thousands)

(unaudited)

 

Three Months Ended

December 31,

2013

 

2012

 

% of

% of

  $   Revenue   $   Revenue
 
NALA $ 47,831 62 % $ 39,320 58 %
EMEA 22,456 29 % 21,478 32 %
APJ   6,895     9 %   6,547     10 %
$ 77,182     100 % $ 67,345     100 %
 

Twelve Months Ended

December 31,

2013   2012  
% of % of
  $   Revenue   $   Revenue
 
NALA $ 173,188 64 % $ 150,041 62 %
EMEA 73,839 27 % 66,902 27 %
APJ   25,455     9 %   26,760     11 %
$ 272,482     100 % $ 243,703     100 %


Copyright © Business Wire 2014
Contact:

Investor Relations Contact for ServiceSource:
ServiceSource International, Inc.
Anne Bawden, 415-901-4182
abawden@servicesource.com